Project Grid

Breakdown of price expectation (base case)

DKKm

2.000

1.800

DKK 1,763m

DKK 225m

1.600

DKK 132m

DKK 80m

1.400

DKK 77m

DKK 83m

1.200

DKK 36m

DKK 39m

DKK 61m

DKK 47m

DKK 29m

1.000

DKK 73m

DKK 84m

DKK 272m

800

600

DKK 103m

DKK 51m

400

DKK 89m

DKK 62m

DKK 219m

200

Colliers| Proposal for advisory services | 26

0

Shopping

Stainless

Freeze

Furniture

Spare

Print

Windmill

Highway

Solutions

Interior

Robot

Teddy

Auto

Zink

Skate

Interior 2.0

Shopping 2.0

Morse

Total